Targer dan Realisasi Keuangan Dinas (Gabungan)
Realisasi Anggaran Per Belanja Dinas (Gabungan)
PROPORSI BELANJA GABUNGAN
Anggaran
No Urut | Uraian | Anggaran TA 2024 | % BELANJA | SPS Oktober | Realisasi per 31 Oktober 2024 | Realisasi 2023 | ||
Rp | % Anggaran | % SPS | % | |||||
1 | 2 | 3 | 4 | 5 | 6=5:3 | 7=5:4 | 8 | |
2 | BELANJA DAERAH | 4,436,177,820,282 | 100.00% | 1,645,167,542,226 | 2,364,719,545,889 | 53.31% | 143.74% | 58.76% |
2.1 | BELANJA OPERASI | 2,343,226,659,206 | 52.82% | 1,545,455,222,278 | 1,650,695,010,844 | 70.45% | 106.81% | 67.06% |
2.1.01 | BELANJA PEGAWAI | 200,275,870,910 | 4.51% | 165,897,104,313 | 172,259,353,341 | 86.01% | 103.84% | 83.62% |
2.1.02 | BELANJA BARANG DAN JASA | 2,142,950,788,296 | 48.31% | 1,379,558,117,965 | 1,478,435,657,503 | 68.99% | 107.17% | 65.52% |
2.2 | BELANJA MODAL | 2,092,951,161,076 | 47.18% | 99,712,319,948 | 714,024,535,045 | 34.12% | 716.08% | 17.46% |
2.2.02 | BELANJA MODAL PERALATAN DAN MESIN | 458,085,204,735 | 10.33% | 35,800,495,527 | 37,773,305,663 | 8.25% | 105.51% | 37.41% |
2.2.03 | BELANJA MODAL GEDUNG DAN BANGUNAN | 105,495,609,068 | 2.38% | 10,794,443,348 | 18,994,475,295 | 18.00% | 175.97% | 1.77% |
2.2.04 | BELANJA MODAL JALAN, JARINGAN, DAN IRIGASI | 1,529,026,691,273 | 34.47% | 53,117,381,073 | 657,256,754,087 | 42.99% | 1237.37% | 3.91% |
2.2.06 | BELANJA MODAL ASET LAINNYA | 343,656,000 | 0.01% | 0 | 0 | 0.00% | 0.00% | 0.00% |
TOTAL REALISASI ANGGARAN | 4,436,177,820,282 | 100.00% | 1,645,167,542,226 | 2,364,719,545,889 | 53.31% | 143.74% | 58.76% |